Reveal Word
Thresholds unlock the word. Bars use all-time highs (MCAP/Volume) and live SOL (Vault).
Rule (holding)
≥ 0
Market Cap Peak
$0 / $0
24h Volume Peak
$0 / $0
Minimum Vault Raise
0.00 / 0.00 SOL
Not connected
Creator-Fee → Vault Projection
Example: if next is L5, launches remaining auto-sets to 8 (L5–L12).
Projecting L#1–L#12
Fee: 0.50%
Launch
Daily Vol (USD)
Creator Fee/day (USD)
Vault/day (USD)
Vault over N days (SOL)
Totals (from creator fees only)
Projected Final Vault (incl. starting seed)
Assumes fee band is constant during this projection. Early coins often ≈0.95%, later ≈0.05%.
Our Assumptions & Why We Model Conservatively
We publish low-expectation projections so the community can trust the process even in quiet markets. Reality may be higher; our on-site math starts modest and scales up only after objective milestones are met on each token page.
Transparent
Milestone-gated
50% Creator Fees → Vault
No Treasury Dumps
Key Modeling Assumptions (current)
Thresholds per token: three gates drive the progress bar — Market cap ≥ target, 24h volume ≥ target, and Minimum Vault Raise ≥ target (SOL). Values are shown live (or via conservative overrides).
Holding rule: reveal is gated by a per-token minimum shown as “≥ N TOKEN” and verified on-chain at reveal time.
Creator-fee split: 50% to the Vault, 50% to Builder Fund (rewards, growth, infra). All transfers are posted with explorer links.
Volume baseline: early launches model around $100k/day post-graduation, increasing per launch as trust compounds.
Fee band realism: we use a conservative fee band for modeling; real fees depend on venue tiering and market cap.
LP relay: relay funding is disclosed per launch. (Relay policy is independent of creator-fee split and is announced on the token page.)
Treasury discipline: dev/treasury allocations remain locked or milestone-bound; we do not sell treasury to build the Vault.
We under-promise and let on-chain data speak. As volume prints, both the calculator and logs update automatically.
How We Use the Other 50% of Creator Fees (“Builder Fund”)
Community rewards: on-the-spot bounties for puzzle solves, quality analysis, productive feedback, and fair-play reports.
Competitions & quests: social amplification, meme/analysis contests, referral trails — all paid with posted TX receipts.
Marketing & infra: listings, analytics, RPC/infra, design & video, campaign buys with strict performance checks.
Liquidity support (rare): non-directional support (not pump), e.g., partner LP incentives or fee rebates when appropriate.
Contingency & compliance: security reviews, legal, audits. Unused amounts roll to the next cycle.
Every use is logged in the Audit Log with a brief reason and explorer link. Periodic summaries show totals by category.
Why Low Expectations?
- Trust first: conservative baselines reduce the pressure to overstate. If outcomes outperform, the upside is visible in real time.
- Fair access: milestone gating + a clear holding minimum deter “buy-to-reveal then dump” behavior.
- Repeatable process: a 12-launch season emphasizes consistent, compounding progress over one-off spikes.
Nothing here is financial advice or a promise of results. It’s a transparent framework the community can verify on-chain.